|
|
|
 |
> Investor Relations > Financial Information > Financial Statements |
 |
| |
|
|
Consolidated statements of financial position
(KR won in Millions)
|
| |
2024(A) |
2023(B) |
changes(A)-(B) |
| Assets |
|
|
|
| Current assets: |
|
|
|
| Cash and cash equivalents |
336,638 |
611,770 |
-275,132 |
| Current financial assets |
156,031 |
227,613 |
-71,582 |
| Trade and other receivables |
608,455 |
615,438 |
-6,983 |
| Inventories |
86,373 |
90,871 |
-4,498 |
| Current income tax assets |
2,622 |
2,480 |
142 |
| Current non-financial assets |
127,470 |
113,541 |
13,929 |
|
1,317,589 |
1,661,713 |
-344,124 |
| Non-current assets |
|
|
|
| Non-current financial assets |
662,214 |
702,412 |
-40,198 |
| Long-term trade and other receivables |
19,045 |
34,947 |
-15,902 |
| Property, plant and equipment |
8,701,301 |
7,749,569 |
951,732 |
| Goodwill |
246,638 |
230,029 |
16,609 |
| Intangible assets other than goodwill |
1,956,971 |
1,598,363 |
358,608 |
| Investments in associates and joint ventures |
659,922 |
566,192 |
93,730 |
| Defined benefit assets, net |
19,647 |
6,719 |
12,928 |
| Deferred tax assets |
860,615 |
880,267 |
-19,652 |
| Non-current non-financial assets |
6,047,610 |
4,799,249 |
1,248,361 |
| |
19,173,963 |
16,567,747 |
2,606,216 |
| |
|
|
|
| Total assets |
20,491,552 |
18,229,460 |
2,262,092 |
| |
|
|
|
| Liabilities and equity Current liabilities: |
|
|
|
| Trade and other payables |
769,692 |
713,939 |
55,753 |
| Current financial liabilities |
3,662,997 |
4,094,142 |
-431,145 |
| Current income tax liabilities |
71,999 |
116,566 |
-44,567 |
| Current non-financial liabilities |
209,301 |
134,052 |
75,249 |
| Current provisions |
333,479 |
115,323 |
218,156 |
|
5,047,468 |
5,174,022 |
-126,554 |
| |
|
|
|
| Non-current liabilities: |
|
|
|
| Long-term trade and other payables |
332,833 |
353,328 |
-20,495 |
| Non-current provisions |
2,043,443 |
2,181,402 |
-137,959 |
| Deferred tax liabilities |
867,708 |
749,546 |
118,162 |
| Non-current non-financial liabilities |
51,130 |
47,466 |
3,664 |
| Non-current financial liabilities |
13,470,583 |
11,072,360 |
2,398,223 |
|
16,765,697 |
14,404,102 |
2,361,595 |
| |
|
|
|
| Total liabilities |
21,813,165 |
19,578,124 |
2,235,041 |
| |
|
|
|
| Equity attributable to |
|
|
|
| the owner of the parent: |
|
|
|
| Issued capital |
10,908,901 |
10,787,742 |
121,159 |
| Retained earnings |
-12,094,155 |
-12,248,915 |
154,760 |
| Other components of equity |
-420,366 |
-117,899 |
-302,467 |
|
-1,605,620 |
-1,579,072 |
-26,548 |
| Non-controlling interests |
284,007 |
230,409 |
53,598 |
| |
|
|
|
| Total equity |
-1,321,613 |
-1,348,664 |
27,051 |
| |
|
|
|
| Total liabilities and equity |
20,491,552 |
18,229,460 |
2,262,092 |
|
|
|
Consolidated statements of comprehensive loss |
(KR won in Millions) |
|
| |
2024(A) |
2023(B) |
changes(A)-(B) |
| Revenue |
3,524,433 |
3,267,082 |
257,351 |
| Cost of sales |
1,879,385 |
2,077,798 |
-198,413 |
| Gross profit |
1,645,048 |
1,189,284 |
455,764 |
| |
|
|
|
| Selling and administrative expenses |
371,611 |
342,829 |
28,782 |
| Operating profit |
1,273,437 |
846,455 |
426,982 |
| |
|
|
|
| Other operating income |
98,267 |
68,921 |
29,346 |
| Other operating expenses |
108,800 |
143,179 |
-34,379 |
| Other profit (loss) |
47,143 |
310,486 |
-263,343 |
| Finance income |
234,506 |
237,934 |
-3,428 |
| Finance costs |
890,720 |
700,735 |
189,985 |
| Share of profit(loss) of associates and joint ventures |
213,391 |
15,450 |
197,941 |
| Profit before income tax |
867,224 |
635,332 |
231,892 |
| |
|
|
|
| Income tax expense (benefit) |
675,693 |
456,570 |
219,123 |
| Loss from continuing operations |
191,531 |
178,762 |
12,769 |
| Profit (loss) from discontinued operations, net of tax |
0 |
0 |
0 |
| Profit (loss) for the year |
191,531 |
178,762 |
12,769 |
| |
|
|
|
| Attributable to: |
|
|
|
| The equity owner of the parent |
144,464 |
125,606 |
18,858 |
| Non-controlling interests |
47,067 |
53,156 |
-6,089 |
|
| |
| |
Department Contacts Updated
| Updated : 2024-12-31 |
Department : Finance and Accounting Dept. |
Contacts : +82)52-216-2457 |
|
|