|
|
|
 |
> Investor Relations > Financial Information > Financial Statements |
 |
| |
|
|
 |
Consolidated statements of financial position |
(KR won in Millions) |
|
| |
2025(A) |
2024(B) |
changes(A)-(B) |
| Assets |
|
|
|
| Current assets: |
|
|
|
| Cash and cash equivalents |
507,059 |
336,638 |
170,421 |
| Current financial assets |
134,167 |
156,031 |
-21,864 |
| Trade and other receivables |
558,616 |
608,455 |
-49,839 |
| Inventories |
93,512 |
86,373 |
7,139 |
| Current income tax assets |
6,597 |
2,622 |
3,975 |
| Current non-financial assets |
101,977 |
127,470 |
-25,493 |
| Assets held for sale |
106,080 |
- |
106,080 |
|
1,508,008 |
1,317,589 |
190,419 |
| Non-current assets |
|
|
|
| Non-current financial assets |
712,059 |
662,214 |
49,845 |
| Long-term trade and other receivables |
16,341 |
19,045 |
-2,704 |
| Property, plant and equipment |
7,358,495 |
8,701,301 |
-1,342,806 |
| Goodwill |
91,848 |
246,638 |
-154,790 |
| Intangible assets other than goodwill |
1,887,842 |
1,956,971 |
-69,129 |
| Investments in associates and joint ventures |
630,296 |
659,922 |
-29,626 |
| Defined benefit assets, net |
10,689 |
19,647 |
-8,958 |
| Deferred tax assets |
1,122,544 |
860,615 |
261,929 |
| Non-current non-financial assets |
6,106,119 |
6,047,610 |
58,509 |
| |
17,936,233 |
19,173,963 |
-1,237,730 |
| |
|
|
|
| Total assets |
19,444,241 |
20,491,552 |
-1,047,311 |
| |
|
|
|
| Liabilities and equity Current liabilities: |
|
|
|
| Trade and other payables |
836,750 |
769,692 |
67,058 |
| Current financial liabilities |
4,989,360 |
3,662,997 |
1,326,363 |
| Current income tax liabilities |
70,689 |
71,999 |
-1310 |
| Current non-financial liabilities |
143,647 |
209,301 |
-65,654 |
| Current provisions |
247,872 |
333,479 |
-85,607 |
|
6,288,318 |
5,047,468 |
1,240,850 |
| |
|
|
|
| Non-current liabilities: |
|
|
|
| Long-term trade and other payables |
278,533 |
332,833 |
-54,300 |
| Non-current provisions |
2,590,552 |
2,043,443 |
547,109 |
| Deferred tax liabilities |
773,056 |
867,708 |
-94,652 |
| Non-current non-financial liabilities |
47,378 |
51,130 |
-3,752 |
| Non-current financial liabilities |
11,995,436 |
13,470,583 |
-1,475,147 |
|
15,684,955 |
16,765,697 |
-1,080,742 |
| |
|
|
|
| Total liabilities |
21,973,273 |
21,813,165 |
160,108 |
| |
|
|
|
| Equity attributable to |
|
|
|
| the owner of the parent: |
|
|
|
| Issued capital |
10,970,871 |
10,908,901 |
61,970 |
| Retained earnings |
-13,390,151 |
-12,094,155 |
-1,295,996 |
| Other components of equity |
-400,691 |
-420,366 |
19,675 |
|
-2,819,971 |
-1,605,620 |
-1,214,351 |
| Non-controlling interests |
290,939 |
284,007 |
6,932 |
| |
|
|
|
| Total equity |
-2,529,032 |
-1,321,613 |
-1,207,419 |
| |
|
|
|
| Total liabilities and equity |
19,444,241 |
20,491,552 |
-1,047,311 |
|
|
 |
Consolidated statements of comprehensive loss |
(KR won in Millions) |
|
| |
2025(A) |
2024(B) |
changes(A)-(B) |
| Revenue |
3,136,503 |
3,524,433 |
-387,930 |
| Cost of sales |
1,836,801 |
1,879,385 |
-42,584 |
| Gross profit |
1,299,702 |
1,645,048 |
-345,346 |
| |
|
|
|
| Selling and administrative expenses |
294,630 |
371,611 |
-76,981 |
| Operating profit |
1,005,072 |
1,273,437 |
-268,365 |
| |
|
|
|
| Other operating income |
263,784 |
98,267 |
165,517 |
| Other operating expenses |
229,227 |
108,800 |
120,427 |
| Other profit (loss) |
-1,247,931 |
47,143 |
-1,295,074 |
| Finance income |
63,495 |
234,506 |
-171,011 |
| Finance costs |
898,501 |
890,720 |
7,781 |
| Share of profit(loss) of associates and joint ventures |
7,294 |
213,391 |
-206,097 |
| Profit before income tax |
-1,036,014 |
867,224 |
-1,903,238 |
| |
|
|
|
| Income tax expense (benefit) |
214,318 |
675,693 |
-461,375 |
| Loss from continuing operations |
-1,250,332 |
191,531 |
-1,441,863 |
| Profit (loss) from discontinued operations, net of tax |
0 |
0 |
0 |
| Profit (loss) for the year |
-1,250,332 |
191,531 |
-1,441,863 |
| |
|
|
|
| Attributable to: |
|
|
|
| The equity owner of the parent |
-1,288,814 |
144,464 |
-1,433,278 |
| Non-controlling interests |
38,482 |
47,067 |
-8,585 |
|
| |
| |
Department Contacts Updated
| Updated : 2025-12-31 |
Department : Finance and Accounting Dept. |
Contacts : +82)52-216-2457 |
|
|